Overview
The Workplace Relations Amendment (A Stronger Safety Net) Act 2007 that received royal assent on 28 June 2007 strengthened the independence and resources of the organisation and enhanced its capacity to assist employers, employees and their representatives. The statutory agency of the Office of the Workplace Ombudsman was created, which subsumed the functions of the former Office of Workplace Services. There have been no changes to the Workplace Ombudsman’s outcomes and outputs since the 2007-08 Portfolio Budget Statements.
Table 1.1: Agency outcomes and output groups
| Outcome |
Description |
Output groups |
| Outcome 1 |
|
|
| The rights and obligations of workers and employers under the Workplace Relations Act 1996 are understood and enforced fairly |
Provide advice and assistance to employers, workers and organisations about compliance and enforcement under the Act |
Output Group 1.1 |
| Education and compliance services |
Additional estimates and variations to outcomes
The Workplace Ombudsman has the following additional estimates variations:
Departmental Outputs
The departmental output appropriation for 2007-08 has been increased by
$8.8 million (including section 32 transfers) to $69.7 million. The increased appropriation is a result of:
- An increase of $15.0 million for the new measure – Workplace Relations Reform – establishment of the Workplace Ombudsman;
- A decrease of $7.2 million relating to the transfer of funds to the former Department of Employment and Workplace Relations for the measure – Workplace Relations Reform – communications campaign;
- An increase of $1.2 million associated with the transfer of compliance activities previously undertaken by the former Department of Employment and Workplace Relations; and
- A decrease of $0.2 million representing the application of the one-off 2 per cent efficiency dividend to the agency’s funding appropriation.
Departmental Equity Injections
An additional departmental equity injection of $4.0 million has been provided for leasehold improvements associated with establishing the Office of the Workplace Ombudsman.
Table 1.2: Additional estimates and variations to outcomes – measures
| |
2007-08 |
2008-09 |
2009-10 |
2010-11 |
| |
$'000 |
$'000 |
$'000 |
$'000 |
| Outcome 1 |
|
|
|
|
| Increase in estimates (departmental) |
|
|
|
|
| Workplace Relations Reform - establishment of the |
15,006 |
15,871 |
16,025 |
16,264 |
| Office of the Workplace Ombudsman |
|
|
|
|
| A Fairer and Flexible Workplace Relations System |
- |
5,800 |
11,900 |
(1,000) |
| Total increase in estimate (departmental) |
15,006 |
21,671 |
27,925 |
15,264 |
| |
|
|
|
|
| Decrease in estimates (departmental) |
|
|
|
|
| Workplace Relations Reform - communications campaign |
(7,200) |
(3,000) |
(3,000) |
- |
| Election commitment savings: 2 per cent Efficiency Dividend |
(247) |
(975) |
(765) |
(726) |
| Total decrease in estimate (departmental) |
(7,447) |
(3,975) |
(3,765) |
(726) |
| |
|
|
|
|
| Total variation of appropriation for outcome 1 |
7,559 |
17,696 |
24,160 |
14,538 |
Table 1.3: Additional estimates and variations to outcomes – other variations
| |
2007-08 |
2008-09 |
2009-10 |
2010-11 |
| |
$'000 |
$'000 |
$'000 |
$'000 |
| Outcome 1 |
|
|
|
|
| Variations (departmental) |
|
|
|
|
| Transfer of appropriation for compliance activities |
1,219 |
1,246 |
1,261 |
1,278 |
| from the former Department of Employment and |
|
|
|
|
| Workplace Relations |
|
|
|
|
| |
|
|
|
|
| Total variation of appropriation for outcome 1 |
1,219 |
1,246 |
1,261 |
1,278 |
Measures — Agency summary
Table 1.4: Summary of measures since the 2007‑08 Budget
| Measure Title |
Outcome |
Output |
|
|
|
|
| |
|
groups |
2007-08 |
2008-09 |
2009-10 |
2010-11 |
| |
|
affected |
$'000 |
$'000 |
$'000 |
$'000 |
| |
|
|
Admin |
Dept |
|
Admin |
Dept |
|
Admin |
Dept |
|
Admin |
Dept |
|
| |
|
|
items |
outputs |
Total |
items |
outputs |
Total |
items |
outputs |
Total |
items |
outputs |
Total |
| Expense Measures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Workplace Relations Reform - establishment of the Office of the Workplace Ombudsman |
1 |
1.1 |
- |
15,006 |
15,006 |
- |
15,871 |
15,871 |
- |
16,025 |
16,025 |
- |
16,264 |
16,264 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Workplace Relations Reform - a fairer and flexible workplace relations system |
1 |
1.1 |
- |
- |
- |
- |
5,800 |
5,800 |
- |
11,900 |
11,900 |
- |
(1,000) |
(1,000) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Application of the one-off 2 percent efficiency dividend |
1 |
1.1 |
- |
(247) |
(247) |
- |
(975) |
(975) |
- |
(765) |
(765) |
- |
(726) |
(726) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Workplace Relations Reform - communications campaign |
1 |
1.1 |
- |
(7,200) |
(7,200) |
- |
(3,000) |
(3,000) |
- |
(3,000) |
(3,000) |
- |
- |
- |
| Total Expense Measures |
|
|
- |
7,559 |
7,559 |
- |
17,696 |
17,696 |
- |
24,160 |
24,160 |
- |
14,538 |
14,538 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Measures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Workplace Relations Reform - establishment of the Office of the Workplace Ombudsman |
1 |
1.1 |
- |
3,950 |
3,950 |
- |
350 |
350 |
- |
90 |
90 |
- |
60 |
60 |
| Total Capital Measures |
|
|
- |
3,950 |
3,950 |
- |
350 |
350 |
- |
90 |
90 |
- |
60 |
60 |
| Total of All Measures |
|
|
- |
11,509 |
11,509 |
- |
18,046 |
18,046 |
- |
24,250 |
24,250 |
- |
14,598 |
14,598 |
Breakdown of additional estimates by appropriation bill
Table 1.5: Appropriation Bill (No. 3) 2007‑08
| |
2006-07 |
2007-08 |
2007-08 |
Additional |
Reduced |
| |
available |
budget |
revised |
estimates |
estimates |
| |
$'000 |
$'000 |
$'000 |
$'000 |
$'000 |
| DEPARTMENTAL OUTPUTS |
|
|
|
|
|
| Outcome 1 |
|
|
|
|
|
| The rights and obligations of workers and employers under the Workplace Relations Act 1996 are understood and enforced fairly |
13,257 |
60,909 |
68,468 |
7,559 |
- |
| |
|
|
|
|
|
| Total |
13,257 |
60,909 |
68,468 |
7,559 |
- |
| |
|
|
|
|
|
| Total departmental |
13,257 |
60,909 |
68,468 |
7,559 |
- |
| |
|
|
|
|
|
Note 1: 2006-07 available appropriation is included to allow a comparison of this year's appropriation with what was made available for use in the previous year. Available appropriation is the amount available to be drawn down, and is equal to: Budget Appropriation + Additional Estimates Appropriation + DIAB + AFM - Savings - Rephasings - Other Reductions +/- Section 32 transfers.
Note 2: No appropriation is provided in Appropriation Bill 3 for the agency where the total funding change across outcomes for departmental outputs is negative (where the amount shown in the 'Reduced estimates' column is greater than the amount in the 'Additional estimates' column). Note 3: Additional estimates do not include the transfer of funds from the former Department of Employment and Workplace Relations ($1.219 million). |
Table 1.6: Appropriation Bill (No. 4) 2007‑08
| |
2006-07 |
2007-08 |
2007-08 |
Additional |
Reduced |
| |
available |
budget |
revised |
estimates |
estimates |
| |
$'000 |
$'000 |
$'000 |
$'000 |
$'000 |
| Non-operating |
|
|
|
|
|
| Equity injection |
9,442 |
167 |
4,117 |
3,950 |
- |
| |
|
|
|
|
|
| Total |
9,442 |
167 |
4,117 |
3,950 |
- |
| |
|
|
|
|
|
Note 1: 2006-07 available appropriation is included to allow a comparison of this year's appropriation with what was made available for use in the previous year. Available appropriation is the amount available to be drawn down, and is equal to: Budget Appropriation + Additional Estimates Appropriation + DIAB + AFM - Savings - Rephasings - Other Reductions +/- Section 32 transfers. |
Summary of staffing changes
Table 1.7: Average Staffing Level (ASL)
| |
2007-08 |
2007-08 |
|
| |
Budget |
Revised |
Variation |
| Outcome 1 |
|
|
|
| The rights and obligations of workers and employers under the Workplace Relations Act 1996 are understood and enforced fairly |
293 |
362 |
69 |
| |
|
|
|
| Total |
293 |
362 |
69 |
Other resources available to be used
There have been no changes to the Workplace Ombudsman’s other resources available to be used since the 2007-08 Portfolio Budget Statements.
Estimates of expenses from special appropriations
The Workplace Ombudsman has no Special Appropriations in the 2007-08 financial year.
Estimates of Special account flows
Table 1.8: Estimates of special account flows
| |
Opening |
Receipts |
Payments |
Adjustments |
Closing |
| |
Balance |
|
|
|
Balance |
| |
2007-08 |
2007-08 |
2007-08 |
2007-08 |
2007-08 |
| |
2006-07 |
2006-07 |
2006-07 |
2006-07 |
2006-07 |
| |
$'000 |
$'000 |
$'000 |
$'000 |
$'000 |
| Other Trust Monies - Financial |
325 |
350 |
200 |
- |
475 |
| Management and Accountability Act 1997 s.20 (Unclaimed Wages) |
- |
349 |
24 |
- |
325 |
| |
|
|
|
|
|
| Total special accounts |
325 |
350 |
200 |
- |
475 |
| |
- |
349 |
24 |
- |
325 |